Free Stock Screener
Load Save Create a watchlist HelpProfit margin
Debt to assets
Cash flow
Balance sheet
(in millions USD) | 30 Jun 2021 | 31 Mar 2021 | |||
---|---|---|---|---|---|
Current assets | |||||
Cash | $7.21 | $8.74 | |||
Short term investments | |||||
Net receivables | $335.53 | $300.74 | |||
Inventory | $70,965.03 | $0.02 | |||
Other current assets | $25.22 | $297.99 | |||
Total current assets | $71,332.98 | $622.48 | |||
Long term investments | $1.53 | $1.53 | |||
Property, plant & equipment | $29.83 | $29.53 | |||
Goodwill | $0.786 | ||||
Intangible assets | $5.73 | $6.54 | |||
Other assets | |||||
Deferred long term asset charges | |||||
Total assets | $71,370.87 | $660.08 | |||
Current liabilities | |||||
Accounts payable | $54 | $331.49 | |||
Short long term debt | $204.271 | $196.49 | |||
Other current liabilities | $445.04 | $60.63 | |||
Total current liabilities | $703.31 | $666.31 | |||
Long term debt | $6.14 | $8.58 | |||
Other liabilities | -$414.59 | -$401.55 | |||
Deferred long term liabilities | |||||
Minority interest | |||||
Total liabilities | $709.45 | $674.89 | |||
Stockholders' equity | |||||
Stock option warrants | |||||
Common stock | $72,395.71 | $14.74 | |||
Retained earnings | -$10.73 | -$41.33 | |||
Treasury stock | |||||
Capital surplus | |||||
Other stockholder equity | -$1,723.56 | ||||
Total stockholder equity | $70,661.42 | -$14.81 | |||
Net tangible assets |
(in millions USD) | 2020 | 2019 | ||
---|---|---|---|---|
Current assets | ||||
Cash | $2.55 | |||
Short term investments | ||||
Net receivables | $0.01 | |||
Inventory | ||||
Other current assets | ||||
Total current assets | $2.56 | |||
Long term investments | ||||
Property, plant & equipment | $0.82 | |||
Goodwill | $0.79 | |||
Intangible assets | ||||
Other assets | $0.07 | |||
Deferred long term asset charges | ||||
Total assets | $4.23 | |||
Current liabilities | ||||
Accounts payable | $0.02 | $0.01 | ||
Short long term debt | $0.02 | |||
Other current liabilities | ||||
Total current liabilities | $0.02 | $0.03 | ||
Long term debt | ||||
Other liabilities | $0.05 | |||
Deferred long term liabilities | ||||
Minority interest | ||||
Total liabilities | $0.08 | $0.03 | ||
Stockholders' equity | ||||
Stock option warrants | ||||
Common stock | $0.27 | $0.27 | ||
Retained earnings | -$0.9 | -$0.75 | ||
Treasury stock | ||||
Capital surplus | ||||
Other stockholder equity | ||||
Total stockholder equity | $4.15 | -$0.03 | ||
Net tangible assets |
Income statement
(in millions USD) | 30 Jun 2021 | 31 Dec 2020 | ||
---|---|---|---|---|
Revenue | ||||
Total revenue | $1.27 | $2.34 | ||
Cost of revenue | $0.138 | $0.107 | ||
Gross profit | $1.13 | $2.23 | ||
Operating activities | ||||
Research & development | ||||
Selling, general & administrative | $1.03 | $1.81 | ||
Non-recurring | ||||
Other operating expenses | $5.93 | $3.37 | ||
Total operating expenses | $1.44 | $2.29 | ||
Operating income | -$0.175 | $0.046 | ||
Income from continuing operations | ||||
Net other income | $5.93 | $3.37 | ||
EBIT | ||||
Interest expense | -$5.65 | -$2.99 | ||
Income before tax | -$5.85 | -$2.97 | ||
Income tax expense | ||||
Minority interest | ||||
Net income from continuing ops | ||||
Non-recurring events | ||||
Discontinued operations | ||||
Extraordinary items | ||||
Effect of accounting change | ||||
Other items | $5.68 | $3.01 | ||
Net income | ||||
Net income | -$5.85 | -$2.97 | ||
Income (for common shares) | -$5.85 | -$2.97 |
(in millions USD) | 2019 | 2018 | |
---|---|---|---|
Revenue | |||
Total revenue | |||
Cost of revenue | |||
Gross profit | |||
Operating activities | |||
Research & development | |||
Selling, general & administrative | $0.020409 | $0.025094 | |
Non-recurring | |||
Other operating expenses | |||
Total operating expenses | $0.020409 | $0.025094 | |
Operating income | -$0.020409 | -$0.025094 | |
Income from continuing operations | |||
Net other income | -$0.015755 | -$0.005955 | |
EBIT | -$0.020409 | -$0.025094 | |
Interest expense | -$0.015755 | -$0.005955 | |
Income before tax | -$0.036164 | -$0.031049 | |
Income tax expense | |||
Minority interest | |||
Net income from continuing ops | -$0.036164 | -$0.031049 | |
Non-recurring events | |||
Discontinued operations | |||
Extraordinary items | |||
Effect of accounting change | |||
Other items | |||
Net income | |||
Net income | -$0.036164 | -$0.031049 | |
Income (for common shares) | -$0.036164 | -$0.031049 |
Cash flows
(in millions USD) | 30 Jun 2021 | 31 Dec 2020 | |
---|---|---|---|
Net income | -$5.85 | -$2.97 | |
Operating activities | |||
Depreciation | |||
Net income adjustments | |||
Change in accounts receivable | |||
Changes in liabilities | |||
Changes in inventory | |||
Changes in other operating activities | |||
Total cash flows from operations | -$19.02 | -$70,828.27 | |
Investing activities | |||
Capital expenditures | -$0.284 | -$30.33 | |
Investments | |||
Other cash flows from investing | -$1.63 | $70,660.45 | |
Total cash flows from investing | -$1.91 | $70,630.11 | |
Financing activities | |||
Dividends paid | |||
Sale and purchase of stock | $1.9 | $7 | |
Net borrowings | $5.3 | $212.51 | |
Other cash flows from financing | |||
Total cash flows from financing | $7.2 | $219.51 | |
Effect of exchange rate | |||
Change in cash and equivalents | -$13.79 | $21.35 |
(in millions USD) | 2020 | 2019 | ||
---|---|---|---|---|
Net income | -$0.75 | -$0.04 | ||
Operating activities | ||||
Depreciation | ||||
Net income adjustments | ||||
Change in accounts receivable | ||||
Changes in liabilities | ||||
Changes in inventory | ||||
Changes in other operating activities | ||||
Total cash flows from operations | -$0.7 | -$0.03 | ||
Investing activities | ||||
Capital expenditures | ||||
Investments | ||||
Other cash flows from investing | $3.25 | |||
Total cash flows from investing | $3.25 | |||
Financing activities | ||||
Dividends paid | ||||
Sale and purchase of stock | ||||
Net borrowings | $0.03 | |||
Other cash flows from financing | ||||
Total cash flows from financing | $0.03 | |||
Effect of exchange rate | ||||
Change in cash and equivalents | $2.55 |
Quarterly EPS estimates
Profit margin
Debt to assets
Cash flow
Balance sheet
(in millions CNY) | 30 Jun 2024 | 31 Mar 2024 | |||
---|---|---|---|---|---|
Current assets | |||||
Cash | |||||
Short term investments | |||||
Net receivables | |||||
Inventory | |||||
Other current assets | |||||
Total current assets | ¥5,775,368 | ¥5,768,801 | |||
Long term investments | ¥7,109,313 | ¥6,930,831 | |||
Property, plant & equipment | ¥258,545 | ¥243,647 | |||
Goodwill | ¥2,756 | ||||
Intangible assets | ¥20,940 | ||||
Other assets | ¥98,200 | ¥276,048 | |||
Deferred long term asset charges | |||||
Total assets | ¥33,907,267 | ¥33,659,046 | |||
Current liabilities | |||||
Accounts payable | ¥23,324,444 | ¥24,105,988 | |||
Short long term debt | ¥3,205,888 | ||||
Other current liabilities | ¥258,549 | ¥68,418 | |||
Total current liabilities | ¥29,487,935 | ¥24,315,140 | |||
Long term debt | ¥1,034,657 | ¥5,789,233 | |||
Other liabilities | -¥28,938,224 | -¥27,345,538 | |||
Deferred long term liabilities | |||||
Minority interest | ¥130,155 | ¥130,705 | |||
Total liabilities | ¥31,128,291 | ¥30,874,854 | |||
Stockholders' equity | |||||
Stock option warrants | |||||
Common stock | ¥294,388 | ¥294,388 | |||
Retained earnings | ¥1,800,772 | ¥1,819,075 | |||
Treasury stock | |||||
Capital surplus | |||||
Other stockholder equity | ¥564,266 | ¥551,179 | |||
Total stockholder equity | ¥2,778,976 | ¥2,784,192 | |||
Net tangible assets |
(in millions CNY) | 2023 | 2022 | ||
---|---|---|---|---|
Current assets | ||||
Cash | ||||
Short term investments | ||||
Net receivables | ||||
Inventory | ||||
Other current assets | ||||
Total current assets | ¥5,640,095 | ¥5,265,932 | ||
Long term investments | ¥6,890,492 | ¥6,156,597 | ||
Property, plant & equipment | ¥266,439 | ¥266,098 | ||
Goodwill | ¥2,685 | ¥2,651 | ||
Intangible assets | ¥26,415 | ¥24,806 | ||
Other assets | ¥104,249 | ¥53,563 | ||
Deferred long term asset charges | ||||
Total assets | ¥32,432,166 | ¥28,913,857 | ||
Current liabilities | ||||
Accounts payable | ¥22,602,835 | ¥19,940,140 | ||
Short long term debt | ¥2,827,644 | ¥2,315,365 | ||
Other current liabilities | ¥177,114 | ¥199,935 | ||
Total current liabilities | ¥28,165,949 | ¥25,071,118 | ||
Long term debt | ¥919,383 | ¥721,063 | ||
Other liabilities | -¥28,285,415 | -¥25,448,480 | ||
Deferred long term liabilities | ||||
Minority interest | ¥127,305 | ¥139,982 | ||
Total liabilities | ¥29,675,351 | ¥26,346,286 | ||
Stockholders' equity | ||||
Stock option warrants | ||||
Common stock | ¥294,388 | ¥294,388 | ||
Retained earnings | ¥1,765,162 | ¥1,622,231 | ||
Treasury stock | ||||
Capital surplus | ||||
Other stockholder equity | ¥444,083 | ¥397,768 | ||
Total stockholder equity | ¥2,756,815 | ¥2,567,571 | ||
Net tangible assets |
Income statement
(in millions CNY) | 30 Sep 2023 | 30 Jun 2023 | |||
---|---|---|---|---|---|
Revenue | |||||
Total revenue | ¥120,719 | ¥125,964 | |||
Cost of revenue | |||||
Gross profit | ¥120,719 | ¥125,964 | |||
Operating activities | |||||
Research & development | |||||
Selling, general & administrative | ¥82,248 | ||||
Non-recurring | |||||
Other operating expenses | ¥33,526 | ¥54,298 | |||
Total operating expenses | ¥52,539 | ¥50,648 | |||
Operating income | ¥68,180 | ¥75,316 | |||
Income from continuing operations | |||||
Net other income | ¥33,526 | ¥54,298 | |||
EBIT | |||||
Interest expense | |||||
Income before tax | ¥68,695 | ¥75,638 | |||
Income tax expense | ¥9,880 | ¥9,675 | |||
Minority interest | ¥124,598 | ¥146,299 | |||
Net income from continuing ops | |||||
Non-recurring events | |||||
Discontinued operations | |||||
Extraordinary items | |||||
Effect of accounting change | |||||
Other items | -¥515 | -¥322 | |||
Net income | |||||
Net income | ¥54,763 | ¥62,432 | |||
Income (for common shares) | ¥54,763 | ¥62,432 |
(in millions CNY) | 2022 | |
---|---|---|
Revenue | ||
Total revenue | ¥521,097 | |
Cost of revenue | ||
Gross profit | ¥521,097 | |
Operating activities | ||
Research & development | ||
Selling, general & administrative | ¥172,311 | |
Non-recurring | ||
Other operating expenses | ¥57,194 | |
Total operating expenses | ¥231,196 | |
Operating income | ¥289,901 | |
Income from continuing operations | ||
Net other income | ¥57,194 | |
EBIT | ||
Interest expense | ||
Income before tax | ¥284,595 | |
Income tax expense | ¥47,091 | |
Minority interest | ¥139,982 | |
Net income from continuing ops | ||
Non-recurring events | ||
Discontinued operations | ||
Extraordinary items | ||
Effect of accounting change | ||
Other items | ¥3,766 | |
Net income | ||
Net income | ¥227,439 | |
Income (for common shares) | ¥214,020 |
Cash flows
(in millions CNY) | 30 Jun 2024 | 31 Mar 2024 | |||
---|---|---|---|---|---|
Net income | ¥62,612 | ¥55,989 | |||
Operating activities | |||||
Depreciation | ¥7,319 | ¥7,258 | |||
Net income adjustments | |||||
Change in accounts receivable | |||||
Changes in liabilities | |||||
Changes in inventory | |||||
Changes in other operating activities | |||||
Total cash flows from operations | ¥426,153 | -¥1,205,163 | |||
Investing activities | |||||
Capital expenditures | -¥3,889 | -¥2,526 | |||
Investments | |||||
Other cash flows from investing | -¥7,182 | -¥145,490 | |||
Total cash flows from investing | -¥11,071 | -¥148,016 | |||
Financing activities | |||||
Dividends paid | -¥9,507 | -¥2,583 | |||
Sale and purchase of stock | -¥40,000 | ||||
Net borrowings | ¥141,246 | ¥102,820 | |||
Other cash flows from financing | -¥503,228 | ¥1,200,928 | |||
Total cash flows from financing | -¥371,489 | ¥1,261,165 | |||
Effect of exchange rate | |||||
Change in cash and equivalents | ¥44,785 | -¥100,680 |
(in millions CNY) | 2023 | 2022 | ||
---|---|---|---|---|
Net income | ¥231,904 | ¥227,439 | ||
Operating activities | ||||
Depreciation | ¥24,207 | ¥24,125 | ||
Net income adjustments | ||||
Change in accounts receivable | ||||
Changes in liabilities | ||||
Changes in inventory | ||||
Changes in other operating activities | ||||
Total cash flows from operations | -¥1,846,249 | -¥2,031,310 | ||
Investing activities | ||||
Capital expenditures | -¥29,148 | -¥27,738 | ||
Investments | ||||
Other cash flows from investing | -¥510,280 | ¥5,496 | ||
Total cash flows from investing | -¥539,428 | -¥22,242 | ||
Financing activities | ||||
Dividends paid | -¥83,582 | -¥78,481 | ||
Sale and purchase of stock | ¥30,000 | ¥50,000 | ||
Net borrowings | ¥238,693 | ¥115,970 | ||
Other cash flows from financing | ¥2,597,446 | ¥1,985,531 | ||
Total cash flows from financing | ¥2,782,557 | ¥2,073,020 | ||
Effect of exchange rate | ||||
Change in cash and equivalents | ¥425,259 | ¥115,835 |
BACHF
Quarterly EPS estimates
Profit margin
Debt to assets
Cash flow
Balance sheet
(in millions CNY) | 30 Jun 2024 | 31 Mar 2024 | |||
---|---|---|---|---|---|
Current assets | |||||
Cash | |||||
Short term investments | |||||
Net receivables | |||||
Inventory | |||||
Other current assets | |||||
Total current assets | ¥5,775,368 | ¥5,768,801 | |||
Long term investments | ¥7,109,313 | ¥6,930,831 | |||
Property, plant & equipment | ¥258,545 | ¥243,647 | |||
Goodwill | ¥2,756 | ||||
Intangible assets | ¥20,940 | ||||
Other assets | ¥98,200 | ¥276,048 | |||
Deferred long term asset charges | |||||
Total assets | ¥33,907,267 | ¥33,659,046 | |||
Current liabilities | |||||
Accounts payable | ¥23,324,444 | ¥24,105,988 | |||
Short long term debt | ¥3,205,888 | ||||
Other current liabilities | ¥258,549 | ¥68,418 | |||
Total current liabilities | ¥29,487,935 | ¥24,315,140 | |||
Long term debt | ¥1,034,657 | ¥5,789,233 | |||
Other liabilities | -¥28,938,224 | -¥27,345,538 | |||
Deferred long term liabilities | |||||
Minority interest | ¥130,155 | ¥130,705 | |||
Total liabilities | ¥31,128,291 | ¥30,874,854 | |||
Stockholders' equity | |||||
Stock option warrants | |||||
Common stock | ¥294,388 | ¥294,388 | |||
Retained earnings | ¥1,800,772 | ¥1,819,075 | |||
Treasury stock | |||||
Capital surplus | |||||
Other stockholder equity | ¥564,266 | ¥551,179 | |||
Total stockholder equity | ¥2,778,976 | ¥2,784,192 | |||
Net tangible assets |
(in millions CNY) | 2023 | 2022 | ||
---|---|---|---|---|
Current assets | ||||
Cash | ||||
Short term investments | ||||
Net receivables | ||||
Inventory | ||||
Other current assets | ||||
Total current assets | ¥5,640,095 | ¥5,265,932 | ||
Long term investments | ¥6,890,492 | ¥6,156,597 | ||
Property, plant & equipment | ¥266,439 | ¥266,098 | ||
Goodwill | ¥2,685 | ¥2,651 | ||
Intangible assets | ¥26,415 | ¥24,806 | ||
Other assets | ¥104,249 | ¥53,563 | ||
Deferred long term asset charges | ||||
Total assets | ¥32,432,166 | ¥28,913,857 | ||
Current liabilities | ||||
Accounts payable | ¥22,602,835 | ¥19,940,140 | ||
Short long term debt | ¥2,827,644 | ¥2,315,365 | ||
Other current liabilities | ¥177,114 | ¥199,935 | ||
Total current liabilities | ¥28,165,949 | ¥25,071,118 | ||
Long term debt | ¥919,383 | ¥721,063 | ||
Other liabilities | -¥28,285,415 | -¥25,448,480 | ||
Deferred long term liabilities | ||||
Minority interest | ¥127,305 | ¥139,982 | ||
Total liabilities | ¥29,675,351 | ¥26,346,286 | ||
Stockholders' equity | ||||
Stock option warrants | ||||
Common stock | ¥294,388 | ¥294,388 | ||
Retained earnings | ¥1,765,162 | ¥1,622,231 | ||
Treasury stock | ||||
Capital surplus | ||||
Other stockholder equity | ¥444,083 | ¥397,768 | ||
Total stockholder equity | ¥2,756,815 | ¥2,567,571 | ||
Net tangible assets |
Income statement
(in millions CNY) | 30 Sep 2023 | 30 Jun 2023 | |||
---|---|---|---|---|---|
Revenue | |||||
Total revenue | ¥120,719 | ¥125,964 | |||
Cost of revenue | |||||
Gross profit | ¥120,719 | ¥125,964 | |||
Operating activities | |||||
Research & development | |||||
Selling, general & administrative | ¥82,248 | ||||
Non-recurring | |||||
Other operating expenses | ¥33,526 | ¥54,298 | |||
Total operating expenses | ¥52,539 | ¥50,648 | |||
Operating income | ¥68,180 | ¥75,316 | |||
Income from continuing operations | |||||
Net other income | ¥33,526 | ¥54,298 | |||
EBIT | |||||
Interest expense | |||||
Income before tax | ¥68,695 | ¥75,638 | |||
Income tax expense | ¥9,880 | ¥9,675 | |||
Minority interest | ¥124,598 | ¥146,299 | |||
Net income from continuing ops | |||||
Non-recurring events | |||||
Discontinued operations | |||||
Extraordinary items | |||||
Effect of accounting change | |||||
Other items | -¥515 | -¥322 | |||
Net income | |||||
Net income | ¥54,763 | ¥62,432 | |||
Income (for common shares) | ¥54,763 | ¥62,432 |
(in millions CNY) | 2022 | 2021 | ||
---|---|---|---|---|
Revenue | ||||
Total revenue | ¥521,097 | ¥502,987 | ||
Cost of revenue | ||||
Gross profit | ¥521,097 | ¥502,987 | ||
Operating activities | ||||
Research & development | ||||
Selling, general & administrative | ¥172,311 | ¥170,602 | ||
Non-recurring | ||||
Other operating expenses | ¥57,194 | ¥55,753 | ||
Total operating expenses | ¥231,196 | ¥226,355 | ||
Operating income | ¥289,901 | ¥276,632 | ||
Income from continuing operations | ||||
Net other income | ¥57,194 | -¥12 | ||
EBIT | ||||
Interest expense | ||||
Income before tax | ¥284,595 | ¥276,620 | ||
Income tax expense | ¥47,091 | ¥49,281 | ||
Minority interest | ¥139,982 | ¥125,400 | ||
Net income from continuing ops | ¥227,339 | |||
Non-recurring events | ||||
Discontinued operations | ||||
Extraordinary items | ||||
Effect of accounting change | ||||
Other items | ¥3,766 | |||
Net income | ||||
Net income | ¥227,439 | ¥216,559 | ||
Income (for common shares) | ¥214,020 | ¥205,908 |
Cash flows
(in millions CNY) | 30 Jun 2024 | 31 Mar 2024 | |||
---|---|---|---|---|---|
Net income | ¥62,612 | ¥55,989 | |||
Operating activities | |||||
Depreciation | ¥7,319 | ¥7,258 | |||
Net income adjustments | |||||
Change in accounts receivable | |||||
Changes in liabilities | |||||
Changes in inventory | |||||
Changes in other operating activities | |||||
Total cash flows from operations | ¥426,153 | -¥1,205,163 | |||
Investing activities | |||||
Capital expenditures | -¥3,889 | -¥2,526 | |||
Investments | |||||
Other cash flows from investing | -¥7,182 | -¥145,490 | |||
Total cash flows from investing | -¥11,071 | -¥148,016 | |||
Financing activities | |||||
Dividends paid | -¥9,507 | -¥2,583 | |||
Sale and purchase of stock | -¥40,000 | ||||
Net borrowings | ¥141,246 | ¥102,820 | |||
Other cash flows from financing | -¥503,228 | ¥1,200,928 | |||
Total cash flows from financing | -¥371,489 | ¥1,261,165 | |||
Effect of exchange rate | |||||
Change in cash and equivalents | ¥44,785 | -¥100,680 |
(in millions CNY) | 2023 | 2022 | ||
---|---|---|---|---|
Net income | ¥231,904 | ¥227,439 | ||
Operating activities | ||||
Depreciation | ¥24,207 | ¥24,125 | ||
Net income adjustments | ||||
Change in accounts receivable | ||||
Changes in liabilities | ||||
Changes in inventory | ||||
Changes in other operating activities | ||||
Total cash flows from operations | -¥1,846,249 | -¥2,031,310 | ||
Investing activities | ||||
Capital expenditures | -¥29,148 | -¥27,738 | ||
Investments | ||||
Other cash flows from investing | -¥510,280 | ¥5,496 | ||
Total cash flows from investing | -¥539,428 | -¥22,242 | ||
Financing activities | ||||
Dividends paid | -¥83,582 | -¥78,481 | ||
Sale and purchase of stock | ¥30,000 | ¥50,000 | ||
Net borrowings | ¥238,693 | ¥115,970 | ||
Other cash flows from financing | ¥2,597,446 | ¥1,985,531 | ||
Total cash flows from financing | ¥2,782,557 | ¥2,073,020 | ||
Effect of exchange rate | ||||
Change in cash and equivalents | ¥425,259 | ¥115,835 |
Quarterly EPS estimates
Profit margin
Debt to assets
Cash flow
Balance sheet
(in millions CNY) | 30 Jun 2024 | 31 Mar 2024 | |
---|---|---|---|
Current assets | |||
Cash | |||
Short term investments | |||
Net receivables | |||
Inventory | |||
Other current assets | |||
Total current assets | ¥4,843,802 | ¥5,562,009 | |
Long term investments | ¥9,782,878 | ¥9,315,355 | |
Property, plant & equipment | ¥202,187 | ¥171,081 | |
Goodwill | ¥2,471 | ¥2,491 | |
Intangible assets | ¥5,722 | ¥6,061 | |
Other assets | ¥275,748 | ¥366,261 | |
Deferred long term asset charges | |||
Total assets | ¥40,294,387 | ¥39,729,281 | |
Current liabilities | |||
Accounts payable | ¥31,683,115 | ¥31,909,782 | |
Short long term debt | ¥2,732,347 | ¥53,429 | |
Other current liabilities | ¥458,511 | ¥206,475 | |
Total current liabilities | ¥35,464,180 | ¥32,687,700 | |
Long term debt | ¥1,134,189 | ¥3,142,535 | |
Other liabilities | -¥31,332,795 | -¥32,897,334 | |
Deferred long term liabilities | |||
Minority interest | ¥20,815 | ¥20,380 | |
Total liabilities | ¥37,038,911 | ¥36,466,753 | |
Stockholders' equity | |||
Stock option warrants | |||
Common stock | ¥250,011 | ¥250,011 | |
Retained earnings | ¥2,604,888 | ¥2,627,383 | |
Treasury stock | |||
Capital surplus | |||
Other stockholder equity | ¥204,958 | ¥189,513 | |
Total stockholder equity | ¥3,255,476 | ¥3,262,528 | |
Net tangible assets |
(in millions CNY) | 2022 | 2021 | ||
---|---|---|---|---|
Current assets | ||||
Cash | ||||
Short term investments | ||||
Net receivables | ||||
Inventory | ||||
Other current assets | ||||
Total current assets | ¥4,977,034 | ¥3,955,914 | ||
Long term investments | ¥8,395,972 | ¥7,510,211 | ||
Property, plant & equipment | ¥192,957 | ¥194,742 | ||
Goodwill | ¥2,256 | ¥2,141 | ||
Intangible assets | ¥6,496 | ¥5,858 | ||
Other assets | ¥204,886 | ¥276,216 | ||
Deferred long term asset charges | ||||
Total assets | ¥34,601,917 | ¥30,253,979 | ||
Current liabilities | ||||
Accounts payable | ¥27,200,520 | ¥23,959,391 | ||
Short long term debt | ¥2,147,840 | ¥1,566,693 | ||
Other current liabilities | ¥440,753 | ¥368,216 | ||
Total current liabilities | ¥30,318,278 | ¥26,344,303 | ||
Long term debt | ¥891,946 | ¥798,641 | ||
Other liabilities | -¥27,873,739 | -¥24,497,362 | ||
Deferred long term liabilities | ||||
Minority interest | ¥22,027 | ¥25,891 | ||
Total liabilities | ¥31,723,157 | ¥27,639,857 | ||
Stockholders' equity | ||||
Stock option warrants | ||||
Common stock | ¥250,011 | ¥250,011 | ||
Retained earnings | ¥2,310,308 | ¥2,081,989 | ||
Treasury stock | ||||
Capital surplus | ||||
Other stockholder equity | ¥122,811 | ¥87,220 | ||
Total stockholder equity | ¥2,878,760 | ¥2,614,122 | ||
Net tangible assets |
Income statement
(in millions CNY) | 30 Sep 2023 | 30 Jun 2023 | |||
---|---|---|---|---|---|
Revenue | |||||
Total revenue | ¥153,436 | ¥155,107 | |||
Cost of revenue | ¥1,071 | ||||
Gross profit | ¥153,436 | ¥154,036 | |||
Operating activities | |||||
Research & development | |||||
Selling, general & administrative | ¥90,386 | ||||
Non-recurring | |||||
Other operating expenses | ¥38,939 | ¥49,796 | |||
Total operating expenses | ¥50,394 | ¥62,821 | |||
Operating income | ¥103,042 | ¥92,286 | |||
Income from continuing operations | |||||
Net other income | ¥38,939 | ¥49,796 | |||
EBIT | |||||
Interest expense | |||||
Income before tax | ¥103,436 | ¥92,559 | |||
Income tax expense | ¥15,291 | ¥14,411 | |||
Minority interest | ¥20,818 | ¥20,970 | |||
Net income from continuing ops | |||||
Non-recurring events | |||||
Discontinued operations | |||||
Extraordinary items | |||||
Effect of accounting change | |||||
Other items | -¥394 | -¥273 | |||
Net income | |||||
Net income | ¥88,110 | ¥78,601 | |||
Income (for common shares) | ¥88,110 | ¥78,601 |
(in millions CNY) | 2022 | 2021 | |
---|---|---|---|
Revenue | |||
Total revenue | ¥667,934 | ¥656,297 | |
Cost of revenue | ¥2,997 | ¥3,205 | |
Gross profit | ¥664,937 | ¥653,092 | |
Operating activities | |||
Research & development | |||
Selling, general & administrative | ¥210,217 | ¥206,658 | |
Non-recurring | |||
Other operating expenses | ¥57,747 | ¥50,919 | |
Total operating expenses | ¥285,986 | ¥277,520 | |
Operating income | ¥381,948 | ¥378,777 | |
Income from continuing operations | |||
Net other income | ¥57,747 | ¥50,919 | |
EBIT | |||
Interest expense | |||
Income before tax | ¥382,017 | ¥378,412 | |
Income tax expense | ¥58,851 | ¥74,484 | |
Minority interest | ¥22,027 | ¥25,891 | |
Net income from continuing ops | |||
Non-recurring events | |||
Discontinued operations | |||
Extraordinary items | |||
Effect of accounting change | |||
Other items | -¥69 | ¥365 | |
Net income | |||
Net income | ¥323,861 | ¥302,513 | |
Income (for common shares) | ¥319,323 | ¥297,975 |
Cash flows
(in millions CNY) | 30 Jun 2024 | 31 Mar 2024 | |
---|---|---|---|
Net income | ¥77,509 | ¥86,817 | |
Operating activities | |||
Depreciation | ¥6,331 | ¥7,253 | |
Net income adjustments | |||
Change in accounts receivable | |||
Changes in liabilities | |||
Changes in inventory | |||
Changes in other operating activities | |||
Total cash flows from operations | -¥446,519 | -¥1,297,170 | |
Investing activities | |||
Capital expenditures | -¥2,107 | -¥8,927 | |
Investments | |||
Other cash flows from investing | ¥56,224 | -¥126,114 | |
Total cash flows from investing | ¥54,117 | -¥135,041 | |
Financing activities | |||
Dividends paid | |||
Sale and purchase of stock | |||
Net borrowings | -¥23,401 | ¥44,607 | |
Other cash flows from financing | ¥520,214 | ¥1,500,474 | |
Total cash flows from financing | ¥496,813 | ¥1,545,081 | |
Effect of exchange rate | |||
Change in cash and equivalents | ¥106,030 | ¥116,926 |
(in millions CNY) | 2022 | 2021 | ||
---|---|---|---|---|
Net income | ¥323,861 | ¥302,513 | ||
Operating activities | ||||
Depreciation | ¥25,880 | ¥24,773 | ||
Net income adjustments | ||||
Change in accounts receivable | ||||
Changes in liabilities | ||||
Changes in inventory | ||||
Changes in other operating activities | ||||
Total cash flows from operations | ¥978,419 | ¥436,718 | ||
Investing activities | ||||
Capital expenditures | -¥23,751 | -¥21,235 | ||
Investments | ||||
Other cash flows from investing | -¥627,917 | -¥497,313 | ||
Total cash flows from investing | -¥651,668 | -¥518,548 | ||
Financing activities | ||||
Dividends paid | -¥95,855 | -¥86,364 | ||
Sale and purchase of stock | ¥39,991 | |||
Net borrowings | ¥83,107 | ¥128,777 | ||
Other cash flows from financing | -¥33,668 | -¥26,290 | ||
Total cash flows from financing | -¥6,425 | ¥16,123 | ||
Effect of exchange rate | -¥7,624 | |||
Change in cash and equivalents | ¥338,052 | -¥73,331 |
Profit margin
Debt to assets
Cash flow
Balance sheet
(in millions CNY) | 30 Jun 2024 | 31 Mar 2024 | |
---|---|---|---|
Current assets | |||
Cash | |||
Short term investments | |||
Net receivables | |||
Inventory | |||
Other current assets | |||
Total current assets | ¥4,843,802 | ¥5,562,009 | |
Long term investments | ¥9,782,878 | ¥9,315,355 | |
Property, plant & equipment | ¥202,187 | ¥171,081 | |
Goodwill | ¥2,471 | ¥2,491 | |
Intangible assets | ¥5,722 | ¥6,061 | |
Other assets | ¥275,748 | ¥366,261 | |
Deferred long term asset charges | |||
Total assets | ¥40,294,387 | ¥39,729,281 | |
Current liabilities | |||
Accounts payable | ¥31,683,115 | ¥31,909,782 | |
Short long term debt | ¥2,732,347 | ¥53,429 | |
Other current liabilities | ¥458,511 | ¥206,475 | |
Total current liabilities | ¥35,464,180 | ¥32,687,700 | |
Long term debt | ¥1,134,189 | ¥3,142,535 | |
Other liabilities | -¥31,332,795 | -¥32,897,334 | |
Deferred long term liabilities | |||
Minority interest | ¥20,815 | ¥20,380 | |
Total liabilities | ¥37,038,911 | ¥36,466,753 | |
Stockholders' equity | |||
Stock option warrants | |||
Common stock | ¥250,011 | ¥250,011 | |
Retained earnings | ¥2,604,888 | ¥2,627,383 | |
Treasury stock | |||
Capital surplus | |||
Other stockholder equity | ¥204,958 | ¥189,513 | |
Total stockholder equity | ¥3,255,476 | ¥3,262,528 | |
Net tangible assets |
(in millions CNY) | 2022 | 2021 | ||
---|---|---|---|---|
Current assets | ||||
Cash | ||||
Short term investments | ||||
Net receivables | ||||
Inventory | ||||
Other current assets | ||||
Total current assets | ¥4,977,034 | ¥3,955,914 | ||
Long term investments | ¥8,395,972 | ¥7,510,211 | ||
Property, plant & equipment | ¥192,957 | ¥194,742 | ||
Goodwill | ¥2,256 | ¥2,141 | ||
Intangible assets | ¥6,496 | ¥5,858 | ||
Other assets | ¥204,886 | ¥276,216 | ||
Deferred long term asset charges | ||||
Total assets | ¥34,601,917 | ¥30,253,979 | ||
Current liabilities | ||||
Accounts payable | ¥27,200,520 | ¥23,959,391 | ||
Short long term debt | ¥2,147,840 | ¥1,566,693 | ||
Other current liabilities | ¥440,753 | ¥368,216 | ||
Total current liabilities | ¥30,318,278 | ¥26,344,303 | ||
Long term debt | ¥891,946 | ¥798,641 | ||
Other liabilities | -¥27,873,739 | -¥24,497,362 | ||
Deferred long term liabilities | ||||
Minority interest | ¥22,027 | ¥25,891 | ||
Total liabilities | ¥31,723,157 | ¥27,639,857 | ||
Stockholders' equity | ||||
Stock option warrants | ||||
Common stock | ¥250,011 | ¥250,011 | ||
Retained earnings | ¥2,310,308 | ¥2,081,989 | ||
Treasury stock | ||||
Capital surplus | ||||
Other stockholder equity | ¥122,811 | ¥87,220 | ||
Total stockholder equity | ¥2,878,760 | ¥2,614,122 | ||
Net tangible assets |
Income statement
(in millions CNY) | 30 Sep 2023 | 30 Jun 2023 | |||
---|---|---|---|---|---|
Revenue | |||||
Total revenue | ¥153,436 | ¥155,107 | |||
Cost of revenue | ¥1,071 | ||||
Gross profit | ¥153,436 | ¥154,036 | |||
Operating activities | |||||
Research & development | |||||
Selling, general & administrative | ¥90,386 | ||||
Non-recurring | |||||
Other operating expenses | ¥38,939 | ¥49,796 | |||
Total operating expenses | ¥50,394 | ¥62,821 | |||
Operating income | ¥103,042 | ¥92,286 | |||
Income from continuing operations | |||||
Net other income | ¥38,939 | ¥49,796 | |||
EBIT | |||||
Interest expense | |||||
Income before tax | ¥103,436 | ¥92,559 | |||
Income tax expense | ¥15,291 | ¥14,411 | |||
Minority interest | ¥20,818 | ¥20,970 | |||
Net income from continuing ops | |||||
Non-recurring events | |||||
Discontinued operations | |||||
Extraordinary items | |||||
Effect of accounting change | |||||
Other items | -¥394 | -¥273 | |||
Net income | |||||
Net income | ¥88,110 | ¥78,601 | |||
Income (for common shares) | ¥88,110 | ¥78,601 |
(in millions CNY) | 2022 | 2021 | ||
---|---|---|---|---|
Revenue | ||||
Total revenue | ¥667,934 | ¥656,297 | ||
Cost of revenue | ¥2,997 | ¥3,205 | ||
Gross profit | ¥664,937 | ¥653,092 | ||
Operating activities | ||||
Research & development | ||||
Selling, general & administrative | ¥210,217 | ¥206,658 | ||
Non-recurring | ||||
Other operating expenses | ¥57,747 | ¥50,919 | ||
Total operating expenses | ¥285,986 | ¥277,520 | ||
Operating income | ¥381,948 | ¥378,777 | ||
Income from continuing operations | ||||
Net other income | ¥57,747 | ¥50,919 | ||
EBIT | ||||
Interest expense | ||||
Income before tax | ¥382,017 | ¥378,412 | ||
Income tax expense | ¥58,851 | ¥74,484 | ||
Minority interest | ¥22,027 | ¥25,891 | ||
Net income from continuing ops | ||||
Non-recurring events | ||||
Discontinued operations | ||||
Extraordinary items | ||||
Effect of accounting change | ||||
Other items | -¥69 | ¥365 | ||
Net income | ||||
Net income | ¥323,861 | ¥302,513 | ||
Income (for common shares) | ¥319,323 | ¥297,975 |
Cash flows
(in millions CNY) | 30 Jun 2024 | 31 Mar 2024 | |
---|---|---|---|
Net income | ¥77,509 | ¥86,817 | |
Operating activities | |||
Depreciation | ¥6,331 | ¥7,253 | |
Net income adjustments | |||
Change in accounts receivable | |||
Changes in liabilities | |||
Changes in inventory | |||
Changes in other operating activities | |||
Total cash flows from operations | -¥446,519 | -¥1,297,170 | |
Investing activities | |||
Capital expenditures | -¥2,107 | -¥8,927 | |
Investments | |||
Other cash flows from investing | ¥56,224 | -¥126,114 | |
Total cash flows from investing | ¥54,117 | -¥135,041 | |
Financing activities | |||
Dividends paid | |||
Sale and purchase of stock | |||
Net borrowings | -¥23,401 | ¥44,607 | |
Other cash flows from financing | ¥520,214 | ¥1,500,474 | |
Total cash flows from financing | ¥496,813 | ¥1,545,081 | |
Effect of exchange rate | |||
Change in cash and equivalents | ¥106,030 | ¥116,926 |
(in millions CNY) | 2022 | 2021 | ||
---|---|---|---|---|
Net income | ¥323,861 | ¥302,513 | ||
Operating activities | ||||
Depreciation | ¥25,880 | ¥24,773 | ||
Net income adjustments | ||||
Change in accounts receivable | ||||
Changes in liabilities | ||||
Changes in inventory | ||||
Changes in other operating activities | ||||
Total cash flows from operations | ¥978,419 | ¥436,718 | ||
Investing activities | ||||
Capital expenditures | -¥23,751 | -¥21,235 | ||
Investments | ||||
Other cash flows from investing | -¥627,917 | -¥497,313 | ||
Total cash flows from investing | -¥651,668 | -¥518,548 | ||
Financing activities | ||||
Dividends paid | -¥95,855 | -¥86,364 | ||
Sale and purchase of stock | ¥39,991 | |||
Net borrowings | ¥83,107 | ¥128,777 | ||
Other cash flows from financing | -¥33,668 | -¥26,290 | ||
Total cash flows from financing | -¥6,425 | ¥16,123 | ||
Effect of exchange rate | ||||
Change in cash and equivalents | ¥338,052 | -¥73,331 |